I have done some math.

https://medium.com/p/c72a0684829e

The potential for the D's to rout the R's is there.

BTW, Methinks Ms. Haley should stay in the race, even if she does not have the funds to hold rallies. Mr. Trump is under a lot of stress these days, old, and not in good health.